Page 111 - FY 2020-21 Revenue Outlook
P. 111

2020-21   Proposed             329,079             494,357        60,551,789          1,077,881          5,283,998        10,410,929             345,748          5,739,094             659,293               49,900          8,272,533          6,387,445          1,680,000          2,084,117          5,391,078        45,377,938             989,188             770,179               78,000             570,800               27,123          3,754,338        21,915,411





                  BUDGET  2019-20   Revised              368,807              569,428         63,180,951              954,403           5,840,955           5,125,335              452,060           4,339,947              567,000                49,900           6,872,038           5,094,676                           -                       -              1,350,000           2,117,037           5,556,741         38,711,408           1,427,388           1,573,616






                      2019-20   Budget             367,107             537,035        62,158,867          1,058,063          5,863,137          5,923,923             452,060          5,520,342             551,932                        -             6,769,147          5,873,740                        -             1,741,000             334,339          5,098,047        42,431,240             623,552          1,573,616                        -                  70,000          1,680,88







                      2018-19   Actual              239,394              484,477         50,406,799              652,027           7,780,700           3,880,828              415,745           3,906,760              139,920                33,356           6,937,365           4,721,957                     659           3,864,835              387,292           2,985,471         28,981,589           1,102,075           1,870,903                         -                   88,262





                  FISCAL YEAR TOTALS  2017-18   2016-17   Actual  Actual              203,516             173,818                72,570             213,177         48,711,883        43,655,471              942,243             630,584           5,320,998          7,526,593                            -                        -                 307,234             358,619           5,021,398          5,095,566                97,408             138,053                73,738             12














                      2015-16   Actual              306,415                         -            34,115,011              501,339           2,940,172                         -                 211,701           2,914,266              142,479                88,898           4,222,991           5,351,462                66,924           1,655,065              397,865           3,969,821         27,157,259              542,712                         -                            -









                  2020-21 Special Category Receipts

















                       Category/Department  Special Funded Related Costs  Aging  Animal Services  Building and Safety  CAO  City Attorney  Cannabis Regulation  City Clerk Economic and Workforce Development  Controller  Council  Cultural Affairs  Information Technology Emergency Management Department  Fire  Finance, Office of  General Services Housing and Community Investment  Mayor Convention and Tourism Development  C.I.E.P.  General City Purposes General Fund - Miscellaneous  Disab
   106   107   108   109   110   111   112   113   114   115   116