Page 110 - FY 2020-21 Revenue Outlook
P. 110

2020-21   Proposed                        -                           -                  11,395                        -                           -                170,619          6,545,089                        -     $      6,727,103





                  BUDGET  2019-20   Revised                            -                       -                   67,665                  7,186                11,000                23,634                51,148              814,000           4,347,098              843,939  $       6,165,670






                      2019-20   Budget                        -                  67,665                 7,186               11,395               23,634               72,040             814,434          4,347,098             843,939  $      6,187,391







                      2018-19   Actual                         -                            -                            -                            -                            -                            -                            -                            -                            -     $                     -





                  FISCAL YEAR TOTALS  2017-18   2016-17   Actual  Actual                  1,504                        -                 140,122             162,328                16,303               21,116                18,354               17,016                47,893               73,754              155,236             108,918           1,558,351          1,450,312           5,813,102          4,970,676           1,755,790          2,529,162  $       9,506,655 $       9,333,282














                      2015-16   Actual                         -                 133,227                15,876                16,375                50,898              146,361           1,336,367           4,826,544           1,733,192  $       8,258,840 Since 2019-20, costs were shifted to Measure W and enabled reimbursement of additional SPA related costs.









                  2020-21 Special Category Receipts

















                       Category/Department  Services to Stormwater Fund  City Attorney  General Services  Mayor  Personnel  PW Board PW Bureau of Contract Administration  PW Bureau of Engineering  PW Bureau of Sanitation PW Bureau of Street Services Services to Stormwater Fund  Total
   105   106   107   108   109   110   111   112   113   114   115