Page 249 - FY 2021-22 Blue Book Volume 2
P. 249

LIBRARY
                                      DETAIL OF CONTRACTUAL SERVICES ACCOUNT

              2019-20      2020-21     2020-21                                                            2021-22
              Actual      Adopted     Estimated                   Program/Code/Description                Contract
            Expenditures   Budget    Expenditures                                                         Amount
                                                   Branch Library Services - DB4401
                                                  1. Department in-house alteration and improvement program for
          $      1,396,767  $      1,383,050  $      1,383,000  branch libraries...............................................................................................  $      1,887,282
                               -       1,974,909      1,975,000  2. Branch libraries equipment repair and replacement......................................       2,380,000

                       10,499            37,290            37,000  3. Book detection system maintenance..............................................................            37,290
                         2,521              6,100              6,000  4. Telecommunications services .......................................................................              6,100
                     146,057            75,000            75,000  5. Digital learning labs........................................................................................            75,000

                   549,375       1,091,327      1,091,000  6. Contract landscape maintenance...................................................................       1,091,327


                       1,786              6,500              7,000  7. Library card design for Student Success Cards.............................................              6,500
                               -          140,000           140,000  8. Immigrant integration assistance...................................................................                     -
                               -          200,000           200,000  9. New citizenship walk-in centers.....................................................................                     -
          $      2,107,005  $      4,914,176  $      4,914,000                 Branch Library Services Total  $      5,483,499
                                                   Central Library Services - DB4402

          $         204,709  $         281,922  $         282,000  10. Central Library grounds maintenance and parking........................................  $         281,922
                   134,660           127,000         127,000  11. Compact shelving ..........................................................................................          130,297



                     65,734            42,920            43,000  12. Security/fire life safety contract maintenance.................................................            42,920
                               -              8,500              9,000  13. Maintenance and upgrade of security systems..............................................              8,500
                               -              3,710              4,000  14. Book detection system maintenance..............................................................              3,710
                       3,193            29,000            29,000  15. Telecommunications services........................................................................            29,000

                     126,701           162,000           162,000  16. Central Library Validation Program - Westlawn Garage................................          162,000
                     31,522          115,507           116,000  17. Digital learning labs........................................................................................          115,507


                    127,071          100,000         100,000  18. Exhibit consultant...........................................................................................          100,000

                     880,198           543,804         544,000  19. Central Library alterations and improvements...............................................          719,304
                               -                     -                     -  20. Way-finding signage.......................................................................................           100,000
                               -            30,000            30,000  21. LA Libros Festival...........................................................................................            30,000
                               -                     -                     -  22. Filter replacement...........................................................................................           76,800

          $      1,573,788  $      1,444,363  $      1,446,000                 Central Library Services Total  $      1,799,960
                                                   Engagement and Learning Services - DB4403
          $           63,497  $         210,000  $         210,000  23. Citizenship legal assistance...........................................................................  $                    -


                     299,221         235,000         235,000  24. New Americans initiative................................................................................          785,000
                               -            26,000            26,000  25. Maker Faire event..........................................................................................                     -
                               -                     -                     -  26. Racial equity action plan................................................................................            30,000
                                            -
          $         362,718  $         471,000  $         471,000      Engagement and Learning Services Total  $         815,000
                                                   Library Experience Office - DB4404
          $                    -  $                    -  $                    -  27. Social service outreach..................................................................................  $         860,267
                               -                     -                     -  28. Event notification system................................................................................            31,000
                               -                     -                     -  29. Security cameras and badge access.............................................................       1,000,000
          $                    -  $                    -  $                    -  Library Experience Office Total  $      1,891,267


                                                   Technology Support - DB4449
          $             1,200  $         141,029  $         141,000  30. Shared database service................................................................................  $         141,029

                     160,216         126,817           127,000  31. Cataloging database service..........................................................................          126,817
                       26,596            37,000            37,000  32. Book binding...................................................................................................            37,000
                               -              5,000              5,000  33. Electrical work................................................................................................              5,000
                     502,810         627,810           628,000  34. Online catalog and circulation system maintenance......................................          627,810

                               -                     -                     -  35. Support and maintenance of Library network, servers,                     -


                   535,558           697,190         697,000  telecommunications, and public web access.................................................          697,190
                       64,991            64,800            65,000  36. Router maintenance.......................................................................................            64,800
                     43,083          182,500           183,000  37. Self check-out system maintenance..............................................................          182,500

                     259,033                     -                     -  38. Network cabling repairs..................................................................................                     -
                   411,389                     -                     -  39. Network switches for payment card industry data security compliance.........                     -

                     268,456                     -                     -  40. Fiber connection and communication (disaster backup and recovery)..........                     -
                       85,499                     -                     -  41. Network switch connectors.............................................................................                     -

                               -          400,000         400,000  42. Website design project...................................................................................                     -
                               -            76,000            76,000  43. Book repair.....................................................................................................            76,000
                                                             717
   244   245   246   247   248   249   250   251   252   253   254