Page 79 - FY 2022-23 Proposed Budget
P. 79

City Attorney

              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2020-21        2021-22       2021-22                                                       2022-23

                                                   SOURCES OF FUNDS

                 447,904       518,269        464,000 Solid Waste Resources Revenue Fund (Sch. 2)          561,232
                 304,127        72,181        285,000 Community Development Trust Fund (Sch. 8)             70,281
                                                      HOME Investment Partnership Program Fund (Sch.
                  67,869       322,848        175,000                                                      346,208
                                                      9)
                 510,366       583,523        514,000 Sewer Operations & Maintenance Fund (Sch. 14)        691,483
                 300,042       327,138        300,000 Sewer Capital Fund (Sch. 14)                         340,720
                  96,597             -              - Telecommunications Development Fund (Sch. 20)              -
                                                      Workforce Innovation and Opportunity Act Fund (Sch.
                  43,433       235,656        121,000                                                      245,082
                                                      22)
                 141,805       203,488        203,000 Rent Stabilization Trust Fund (Sch. 23)              280,747
                 196,854       217,422        217,000 Proposition C Anti-Gridlock Transit Fund (Sch. 27)   227,080
               3,222,251      4,252,494     4,252,000 City Attorney Consumer Protection Fund (Sch. 29)    3,296,825
               2,714,369             -      3,221,000 City Attorney Grants Fund (Sch. 29)                        -
                    124              -              - CRA Non-Housing Bond Proceeds Fund (Sch. 29)               -
                    596              -              - DOJ Second Chance Fund (Sch. 29)                           -
                  49,662       105,565         55,000 Foreclosure Registry Program Fund (Sch. 29)          119,544
                  20,034             -              - FY16 Justice Assistance Grant Fund (Sch. 29)               -
                 167,209             -              - FY17 Justice Assistance Grant Fund (Sch. 29)               -
                  30,703             -              - FY18 UASI Homeland Security Grant Fund (Sch. 29)           -
                  14,368             -              - General Fund- Various Programs Fund (Sch. 29)              -
                                                      Homeless Emergency Aid Program Grant Fund (Sch.
                 223,692             -              -                                                            -
                                                      29)
                                                      Homeless Housing, Assistance, and Prevention Grant
                  79,569             -              -                                                            -
                                                      (Sch. 29)
                       -       138,909        139,000 Housing Impact Trust Fund (Sch. 29)                  212,181
                  64,227        72,777         73,000 Housing Production Revolving Fund (Sch. 29)           78,037
                  54,930             -         55,000 Innovation Fund (Sch. 29)                                  -
                   1,192             -              - LA County Department of Probation Grants (Sch. 29)         -
                                                      LA County Juvenile Justice Crime Prevention Act
                   4,174             -              -                                                            -
                                                      (Sch. 29)
                   2,000             -              - LA County LA RISE Measure H Fund                           -
                   1,789             -              - LA County Project Invest Fund (Sch. 29)                    -
                  10,137             -              - LA County Systems Involved Youth Fund (Sch. 29)            -
                   1,193             -              - LA County WIOA Fund (Sch. 29)                              -
                  84,838       201,597        202,000 Low and Moderate Income Housing Fund (Sch. 29)       203,996
                    596              -              - Mayor's Fund for Los Angeles Fund (Sch. 29)                -
                  70,072             -              - Police Department Grant Fund (Sch. 29)                     -
                    596              -              - Prison to Employment (P2E) Program Fund (Sch. 29)          -
                                                      Summer Training and Employment Program for
                    596              -              -                                                            -
                                                      Student (Sch. 29)
                   1,192             -              - SYEP - Various Sources Fund (Sch. 29)                      -
                  13,119             -              - LA County Youth Job Program Fund (Sch. 29)                 -



                                                             61
   74   75   76   77   78   79   80   81   82   83   84