Page 115 - FY 2022-23 Supporting Information
P. 115

2022-23 PROPOSED BUDGET
                                               CHANGES BY CATEGORY




           Category  Department       Blue Book Item Title                          Dollars         Positions
                                                                                               Regular   Resolution

           Obligatory Changes
                    Disability
                                      2021-22 Employee Compensation                     57,118     -        -
                                      Adjustment
                                      2022-23 Employee Compensation                     28,659     -        -
                                      Adjustment
                                      Full Funding for Partially Financed Positions    153,064     -        -
                                      Salary Step and Turnover Effect                   28,442     -        -
                    Economic and Workforce Development
                                      2021-22 Employee Compensation                    209,337     -        -
                                      Adjustment
                                      2022-23 Employee Compensation                    111,331     -        -
                                      Adjustment
                                      Salary Step and Turnover Effect                  140,178     -        -
                    El Pueblo de Los Angeles
                                      2021-22 Employee Compensation                     21,071     -        -
                                      Adjustment
                                      2022-23 Employee Compensation
                                      Adjustment                                        11,460     -        -
                                      Full Funding for Partially Financed Positions     82,464     -        -
                                      Salary Step and Turnover Effect                   17,670     -        -
                    Emergency Management
                                      2021-22 Employee Compensation                     43,454     -        -
                                      Adjustment
                                      2022-23 Employee Compensation
                                      Adjustment                                        21,759     -        -
                                      Full Funding for Partially Financed Positions    212,132     -        -
                                      Salary Step and Turnover Effect                   28,029     -        -
                    Employee Relations Board
                                      2021-22 Employee Compensation                      7,469     -        -
                                      Adjustment
                                      2022-23 Employee Compensation
                                      Adjustment                                         4,007     -        -
                                      Salary Step and Turnover Effect                    2,248     -        -
                    Ethics Commission
                                      2021-22 Employee Compensation                     84,802     -        -
                                      Adjustment
                                      2022-23 Employee Compensation                     46,617     -        -
                                      Adjustment
                                      Salary Step and Turnover Effect                   20,423     -        -
                    Finance
                                      2021-22 Employee Compensation                    872,124     -        -
                                      Adjustment
                                      2022-23 Employee Compensation                    477,319     -        -
                                      Adjustment
                                      Full Funding for Partially Financed Positions    550,000     -        -
                                      Salary Step and Turnover Effect                  279,538     -        -






                                                             95
   110   111   112   113   114   115   116   117   118   119   120