Page 117 - FY 2022-23 Supporting Information
P. 117

2022-23 PROPOSED BUDGET
                                               CHANGES BY CATEGORY




           Category  Department       Blue Book Item Title                          Dollars         Positions
                                                                                               Regular   Resolution

           Obligatory Changes
                    Police
                                      2021-22 Employee Compensation                  8,893,573     -        -
                                      Adjustment
                                      2022-23 Employee Compensation                 30,662,547     -        -
                                      Adjustment
                                      Full Funding for Partially Financed Positions    686,949     -        -
                                      Reduced Sworn Hiring                         (29,115,924)    -        -
                                      Salary Step and Turnover Effect               10,168,554     -        -
                    Public Accountability
                                      2021-22 Employee Compensation
                                      Adjustment                                        32,329     -        -
                                      2022-23 Employee Compensation
                                      Adjustment                                        15,887     -        -
                                      Salary Step and Turnover Effect                   (5,573)    -        -
                    Board of Public Works
                                      2021-22 Employee Compensation                    212,675     -        -
                                      Adjustment
                                      2022-23 Employee Compensation                    114,876     -        -
                                      Adjustment
                                      Full Funding for Partially Financed Positions    100,000     -        -
                                      Salary Step and Turnover Effect                   92,714     -        -
                    Bureau of Contract Administration
                                      2021-22 Employee Compensation                    297,565     -        -
                                      Adjustment
                                      2022-23 Employee Compensation                    745,467     -        -
                                      Adjustment
                                      Full Funding for Partially Financed Positions    500,000     -        -
                                      Salary Step and Turnover Effect                  520,506     -        -
                    Bureau of Engineering
                                      2021-22 Employee Compensation                  2,779,500     -        -
                                      Adjustment
                                      2022-23 Employee Compensation                  1,698,438     -        -
                                      Adjustment
                                      Full Funding for Partially Financed Positions    704,798     -        -
                                      Salary Step and Turnover Effect                  890,401     -        -
                    Bureau of Sanitation
                                      2021-22 Employee Compensation                 10,237,376     -        -
                                      Adjustment
                                      2022-23 Employee Compensation                  6,361,773     -        -
                                      Adjustment
                                      Salary Step and Turnover Effect                2,804,807     -        -
                    Bureau of Street Lighting
                                      2021-22 Employee Compensation                    729,617     -        -
                                      Adjustment
                                      2022-23 Employee Compensation
                                      Adjustment                                       454,544     -        -
                                      Full Funding for Partially Financed Positions    400,000     -        -
                                      Salary Step and Turnover Effect                   79,689     -        -



                                                             97
   112   113   114   115   116   117   118   119   120   121   122