Page 420 - FY 2020-21 Blue Book Volume I
P. 420

Information Technology Agency

                                              Recapitulation of Changes

                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2019-20       Changes        2020-21

                                        EXPENDITURES AND APPROPRIATIONS

           Salaries
            Salaries General                                             50,159,936     (6,624,802)   43,535,134
            Salaries, As-Needed                                             493,978              -       493,978
            Overtime General                                                681,244              -       681,244
            Hiring Hall Salaries                                            583,974              -       583,974
            Overtime Hiring Hall                                             20,000              -        20,000

           Total Salaries                                                51,939,132     (6,624,802)   45,314,330

           Expense
            Communications                                                    2,000              -         2,000
            Printing and Binding                                             10,000              -        10,000
            Travel                                                           30,000              -        30,000
            Contractual Services                                         25,528,055        951,149    26,479,204
            Transportation                                                    6,500              -         6,500
            Office and Administrative                                      2,718,662             -     2,718,662
            Operating Supplies                                             2,100,923             -     2,100,923

           Total Expense                                                 30,396,140        951,149    31,347,289
           Equipment
            Furniture, Office, and Technical Equipment                      153,314              -       153,314

           Total Equipment                                                  153,314              -       153,314

           Special
            Communication Services                                       24,061,915     (3,499,796)   20,562,119
           Total Special                                                 24,061,915     (3,499,796)   20,562,119


           Total Information Technology Agency                          106,550,501     (9,173,449)   97,377,052


















                                                             398
   415   416   417   418   419   420   421   422   423   424   425