Page 220 - 2020-21 Supporting Information Book_Revised
P. 220

2020-21 PROPOSED BUDGET
                       MEMORANDUM OF UNDERSTANDING IMPACT ON 10 DEPARTMENTS

           Department    Blue Book No. Description                                      Amount      Department Total
         Police                                                                                     $          148,190,439
                                1       2019-20 Employee Compensation Adjustment      $  96,240,048
                                2       2020-21 Employee Compensation Adjustment          37,106,464

                               11       Civilian Overtime Resources                         1,128,524

                               12       Sworn Overtime Resources                          12,740,413

                               13       Accumulated Overtime Resources                         299,990

                               33       Educational Expenses                                   675,000

         Fire                                                                                       $          57,161,908

                                1       2019-20 Employee Compensation Adjustment      $  27,486,746
                                2       2020-21 Employee Compensation Adjustment            20,539,902

                               10       Constant Staffing Overtime                          9,135,260

         City Attorney                                                                              $          10,719,293

                                1       2019-20 Employee Compensation Adjustment      $    6,298,675


                                2       2020-21 Employee Compensation Adjustment            3,934,368

                               10       Continuing Education Stipend                           486,250

         Transportation                                                                             $            9,213,080
                                1       2019-20 Employee Compensation Adjustment      $      1,896,456

                                2       2020-21 Employee Compensation Adjustment            1,000,440
                               11       Maintain As-Needed and Overtime Service Levels        4,633,796
                               82       Crossing Guard Salary Adjustments                   1,682,388


         Bureau of Sanitation                                                                       $            7,924,913
                                1       2019-20 Employee Compensation Adjustment      $      5,517,479
                                2       2020-21 Employee Compensation Adjustment              2,407,434

         Recreation and Parks                                                                       $              5,556,330
                                1       2019-20 Employee Compensation Adjustment      $      1,923,623

                                2       2020-21 Employee Compensation Adjustment               987,312
                               10       As-Needed Account Adjustment                          2,645,395


         General Services                                                                           $            4,011,463
                                1       2019-20 Employee Compensation Adjustment      $      2,982,363
                                2       2020-21 Employee Compensation Adjustment            1,029,100

         Building and Safety                                                                        $              3,031,157
                                1       2019-20 Employee Compensation Adjustment      $      1,724,295

                                2       2020-21 Employee Compensation Adjustment            1,306,862

         Bureau of Street Services                                                                  $              2,762,164
                                1       2019-20 Employee Compensation Adjustment      $    2,047,096


                                2       2020-21 Employee Compensation Adjustment               715,068

         Bureau of Engineering                                                                      $            2,063,751
                                1       2019-20 Employee Compensation Adjustment      $      1,394,119
                                2       2020-21 Employee Compensation Adjustment                 669,632
                                                             196
   215   216   217   218   219   220   221   222   223   224   225