Page 78 - FY 2021-22 Supporting Information
P. 78

2021-22 Proposed Budget Changes by Department


             Category    Department              Blue Book Item Title              Dollars          Positions
                                                                                                Regular    Reso
                      Continuation of Services
                                     Housing Opportunities for Persons with AIDS       266,342          -       3
                                     Housing Services                                  141,205          -       1
                                     Land Development Financial Advisor Services       166,562          -       -
                                     Land Development Paralegal Services                31,200          -       -
                                     Land Development Program                          564,038          -       6
                                     Lead Program                                      646,166          -       7
                                     Los Angeles Homeless Services Authority           375,820          -       4
                                     Naturally Occurring Affordable Housing Program     84,566          -       1
                                     Occupancy Monitoring for Proposition HHH          124,585          -       1
                                     Occupancy Monitoring Program                    1,643,244          -       3
                                     Outreach Services                                 150,000          -       -
                                     Prevailing Wage Monitoring for Proposition HHH     84,567          -       1
                                     Proposition HHH Contracts                         172,500          -       -
                                     Proposition HHH Program Staff                   1,041,349          -       9
                                     Rent Systems Staffing                             125,532          -       1
                                     Seismic Retrofit Program                          276,858          -       4
                                     Supportive Housing Services                       130,898          -       1
                                     Technology Support                              1,680,892          -      14
                                     Tenant Buyout Program                             137,855          2       -
                      Increased Services
                      4-Increased
                      Services       Affordable Housing Managed Pipeline Expansion      64,965          -       1
                                     Housing Opportunities for Persons with AIDS        40,939          -       1
                                     Expansion
                      Restoration of Services
                      5-Restoration of
                      Services       Restoration of One-Time Expense Reduction          57,500          -       -
                      New Services
                      6-New Services  Policy, Planning, and Performance                130,388          -       1
                      Transfer of Services
                      9-Transfer of
                      Services       Executive Management Reduction                   (212,663)       (1)       -
                                     Transfer of Community Investment Programs      (3,342,877)      (34)       -
                                                             Proposed Changes       (4,544,929)      (76)     186
                                     Total                                          76,592,633        514     186



            Information Technology Agency
                      Adopted Budget
                                     2020-21 Adopted Budget                         97,377,052        442       8
                                                                Adopted Budget      97,377,052        442       8
                      Other Changes or Adjustments
                      10-Other
                      Changes or     Telecommunications Funding Realignment            200,000          -       -












                                                             53
   73   74   75   76   77   78   79   80   81   82   83