Page 492 - 2022-23 Blue Book Vol 1
P. 492

Personnel

                                              Recapitulation of Changes

                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2021-22       Changes        2022-23

                                        EXPENDITURES AND APPROPRIATIONS

           Salaries
            Salaries General                                             54,255,446      4,746,714    59,002,160
            Salaries, As-Needed                                            3,674,626      (75,000)     3,599,626
            Overtime General                                                154,000              -       154,000
           Total Salaries                                                58,084,072      4,671,714    62,755,786

           Expense
            Printing and Binding                                            284,754       (50,000)       234,754
            Travel                                                            4,000              -         4,000
            Contractual Services                                           7,334,835     (800,000)     6,534,835
            Medical Supplies                                                562,664              -       562,664
            Transportation                                                  105,079              -       105,079
            Oral Board Expense                                               23,000              -        23,000
            Office and Administrative                                      1,493,633       221,000     1,714,633

           Total Expense                                                   9,807,965     (629,000)     9,178,965

           Special
            Training Expense                                                376,474              -       376,474
            Employee Service Pins                                             7,200              -         7,200
            Employee Transit Subsidy                                       1,650,000             -     1,650,000

           Total Special                                                   2,033,674             -     2,033,674

           Total Personnel                                               69,925,711      4,042,714    73,968,425


























                                                             470
   487   488   489   490   491   492   493   494   495   496   497