Page 70 - FY 2022-23 Supporting Information
P. 70

2022-23 PROPOSED BUDGET
                                              CHANGES BY DEPARTMENT

            Department    Category              Blue Book Item Title              Dollars          Positions
                                                                                              Regular  Resolution

                       Continuation of Services
                       3-Continuation of   HIV and Disability Legal Services Partnership  20,000  -        -
                                     Homeless Services Coordinator                    64,970     -         1
                                     Public Information Officer                       88,576     -         1
                                     Unified Homeless Response Center Staff Support   85,309     1         -
                       Increased Services
                       4-Increased   Overtime Enhancement                             10,000     -         -
                       New Services
                       6-New Services  Accessible Communications Specialist           51,740     -         1
                                     Disability and Homelessness Analyst              48,555     -         1
                                                              Proposed Changes        289,255    1         4
                                     Total                                          5,089,501    28        4


            Economic and Workforce Development
                       Adopted Budget
                                     2021-22 Adopted Budget                        23,854,131    88        62
                                                                Adopted Budget     23,854,131    88        62
                       Obligatory Changes
                       1-Obligatory   2021-22 Employee Compensation Adjustment        209,337    -         -
                                     2022-23 Employee Compensation Adjustment         111,331    -         -
                                     Salary Step and Turnover Effect                  140,178    -         -
                       Deletion of One-Time Services
                       2-Deletion of One-  Deletion of Funding for Resolution Authorities  (5,823,018)  -  -
                                     Deletion of One-Time Expense Funding          (6,129,817)   -         -
                                     Deletion of One-Time Salary Funding            (773,722)    -         -
                       Continuation of Services
                       3-Continuation of   Adult Workforce Development              1,487,270    -         13
                                     Asset Management                                 416,770    -         3
                                     Citywide Economic Development                    225,896    -         2
                                     Client Services Technology                       128,404    -         1
                                     Consolidated Plan Support for Economic Development  281,520  -        2
                                     Day Laborer Services                           1,081,910    -         -
                                     Economic Development and Comprehensive Job       802,805    -         5
                                     Creation
                                     Economic Development - Special Projects          152,022    -         1
                                     Gang Injunction Settlement Implementation        104,974    -         1
                                     General Administration and Support               465,460    -         4
                                     Grant Fiscal Review Reporting                    73,750     -         1
                                     Grant Subrecipient Fiscal Review                 73,750     -         1
                                     Jobs and Economic Development Incentive Zones    189,710    -         2
                                     Los Angeles Regional Initiative for Social Enterprise  3,000,000  -   -
                                     WorkSource Center Contract Monitoring            103,012    -         1
                                     YouthSource Centers, Hire LA, Cash for College  1,960,419   -         17
                                     Youth Workforce Development                      264,234    -         3














                                                             50
   65   66   67   68   69   70   71   72   73   74   75